
Answer:
Explanation:
Prepare flexible production budget :
Units or production         18000    20000    22000
Variable cost: Â Â
Direct labor                 79200    88000    96800
Total variable cost             79200    88000    96800
Fixed cost: Â Â
Supervisor salaries         150000    150000    150000
Depreciation                  24500      24500    24500
Total fixed cost              174500    174500     174500
Total department cost          253700    262500     271300